XE-H1

NEW CONSTRUCTION

ECO DEVELOPMENT ONLY

FIXED RATE INVESTMENTS


INVESTMENT BREAKDOWN

ACQUISITION OF LAND BUDGET - $55,000

NEW ECO CONSTRUCTION COSTS - $110,000

2,592sqft. @$42 per sqft

TOTAL INVESTMENT - $165,000


SUGGESTED SALE PRICE - $444,000

RISE IN VALUE - 62.8% = $279,000


TOTAL DEDUCTIONS

TAX DEDUCTIONS 9% of $444,000 - $39,960

CLOSING COSTS 3% of $444,000 - $13,320

TOTAL DEDUCTIONS AFTER SALE - $53,280

+ Land Acquisition and New Construction @ $165,000 = $218,280


MARKET PRICE - $444,000

- MINUS DEDUCTIONS - $218,280

TOTAL PROFITS AFTER SALE - @ $225,720


$165,000 - GOING OUT

$225,720 - BACK IN

ROI - 26.9% @$60,720


Each 1 of 10 Investor Fees

$16,500


INVESTMENT GROUP RATES

10 People To Make 1 Investor

Fees Per Person $1,650 x 10 = $16,500


Individual - ROI

Initial Investment - $16,500

Total Gains - 26.9% = $6,072

Total Return - $16,500 + $6,072 = $22,572 back on each project.

  • Our investment model is a platform designed to generate annual income.

    Your Initial Investment of $16,500 will be engaged towards a step by step process in building 5 ECO Efficient Homes Each Year. Our Team will only focus to build 1 Model Style Home Named XE-H1.

    The XE-H1 design will be extremely fast and efficient to construct. We use only Concrete, Steel, and Glass components that are readily available around the world.

    We have the ability to construct projects simultaneously around the World with multiple Subcontractors. All Concrete Contractors are experienced to use our Universal Concrete Building Methods for construction.

    XPANDECO INC. will provide-

    • The Budget For Purchasing The Land And Construction Costs.

    • Detailed Blueprints.

    • A 90 Day Timeline Completion On Each Project.

    • 30 Day Management Report Spreadsheets

    • Transfer Of Funds Directly To Your Crypto Wallet After Projects Are Closed Sold.

  • Q-1- January -March - (1-Project) - Investment- $16,500 - Gains- $6,072

    Q-2- April-June - (2-Projects) - Investment- $16,500 - Gains- $6,072

    Q-3- July-September - (3-Projects) - Investment- $16,500 - Gains- $6,072

    Q-4- October-December - (5-Projects) Investment- $33,000 - Gains- $12,144

    Annual Cash Out - Initial Investment $16,500 + Gains $12,144 = $28,644

Q-1 through Q-3 - One Project Each Quarter.

Q-4 - Two Projects To Close The Year.

CAP-10 Annual Gains

Tap Blue Indicator Dots To View Details.

Future Home For These Project.

Model - XE-H1

NEW CONSTRUCTION

2,592 sqft.

All Concrete - Steel - Glass Structure

Single Family Residence

3 Bedrooms - 3 Bathrooms

Large Open Floor-Plan

ECO Efficient and Self Sustainable

30 Solar Panels - Tesla Operated

Large GreenHouse Aquaponic Garden System

Rain Water Harvesting And Filtration System

Composting System

Recycling Trash Compactor

Tankless Water Heater Systems

Smart Home Capable

Open Live Map View Below