XE-H1
NEW CONSTRUCTION
ECO DEVELOPMENT ONLY
FIXED RATE INVESTMENTS
INVESTMENT BREAKDOWN
ACQUISITION OF LAND BUDGET - $55,000
NEW ECO CONSTRUCTION COSTS - $110,000
2,592sqft. @$42 per sqft
TOTAL INVESTMENT - $165,000
SUGGESTED SALE PRICE - $444,000
RISE IN VALUE - 62.8% = $279,000
TOTAL DEDUCTIONS
TAX DEDUCTIONS 9% of $444,000 - $39,960
CLOSING COSTS 3% of $444,000 - $13,320
TOTAL DEDUCTIONS AFTER SALE - $53,280
+ Land Acquisition and New Construction @ $165,000 = $218,280
MARKET PRICE - $444,000
- MINUS DEDUCTIONS - $218,280
TOTAL PROFITS AFTER SALE - @ $225,720
$165,000 - GOING OUT
$225,720 - BACK IN
ROI - 26.9% @$60,720
Each 1 of 10 Investor Fees
$16,500
INVESTMENT GROUP RATES
10 People To Make 1 Investor
Fees Per Person $1,650 x 10 = $16,500
Individual - ROI
Initial Investment - $16,500
Total Gains - 26.9% = $6,072
Total Return - $16,500 + $6,072 = $22,572 back on each project.
-
Our investment model is a platform designed to generate annual income.
Your Initial Investment of $16,500 will be engaged towards a step by step process in building 5 ECO Efficient Homes Each Year. Our Team will only focus to build 1 Model Style Home Named XE-H1.
The XE-H1 design will be extremely fast and efficient to construct. We use only Concrete, Steel, and Glass components that are readily available around the world.
We have the ability to construct projects simultaneously around the World with multiple Subcontractors. All Concrete Contractors are experienced to use our Universal Concrete Building Methods for construction.
XPANDECO INC. will provide-
The Budget For Purchasing The Land And Construction Costs.
Detailed Blueprints.
A 90 Day Timeline Completion On Each Project.
30 Day Management Report Spreadsheets
Transfer Of Funds Directly To Your Crypto Wallet After Projects Are Closed Sold.
-
Q-1- January -March - (1-Project) - Investment- $16,500 - Gains- $6,072
Q-2- April-June - (2-Projects) - Investment- $16,500 - Gains- $6,072
Q-3- July-September - (3-Projects) - Investment- $16,500 - Gains- $6,072
Q-4- October-December - (5-Projects) Investment- $33,000 - Gains- $12,144
Annual Cash Out - Initial Investment $16,500 + Gains $12,144 = $28,644
Q-1 through Q-3 - One Project Each Quarter.
Q-4 - Two Projects To Close The Year.
CAP-10 Annual Gains
Future Home For These Project.
Model - XE-H1
NEW CONSTRUCTION
2,592 sqft.
All Concrete - Steel - Glass Structure
Single Family Residence
3 Bedrooms - 3 Bathrooms
Large Open Floor-Plan
ECO Efficient and Self Sustainable
30 Solar Panels - Tesla Operated
Large GreenHouse Aquaponic Garden System
Rain Water Harvesting And Filtration System
Composting System
Recycling Trash Compactor
Tankless Water Heater Systems
Smart Home Capable
Open Live Map View Below

XE-H1 - Street View

XE-H1 - Front View

XE-H1 - Lower Level

XE-H1 - Upper Level

XE-H1 - Left Side View

XE-H1 - Right Side View

XE-H1 - Left Back-Side View

XE-H1 - Right Back-Side View

XE-H1 - Solar Rooftop

XE-H1 - Upper Level-Floor Plan

XE-H1 - Lower Level-Floor Plan

XE-H1 - 30 Panel-Solar Rooftop-Layout