XE-T1
NEW CONSTRUCTION
ECO DEVELOPMENT ONLY
FIXED RATE INVESTMENTS
INVESTMENT BREAKDOWN
ACQUISITION OF LAND BUDGET - $40,000
NEW ECO CONSTRUCTION COSTS - $51,840
864 sqft. @$60 per sqft
TOTAL INVESTMENT - $91,840
SUGGESTED SALE PRICE - $265,000
RISE IN VALUE - 34.6% = $173,160
TOTAL DEDUCTIONS
TAX DEDUCTIONS 9% of $265,000 - $23,850
CLOSING COSTS 3% of $265,000 - $7,950
TOTAL DEDUCTIONS AFTER SALE - $31,800
+ Land Acquisition and New Construction @ $91,840 = $123,640
MARKET PRICE - $265,000
- MINUS DEDUCTIONS - $91,840
TOTAL PROFITS AFTER SALE - @ $141,360
$91,840 - GOING OUT
$141,360 - BACK IN
ROI - 34.9% @$49,520
Each 1 of 10 Investor Fees
$9,184
INVESTMENT GROUP RATES
10 People To Make 1 Investor
Fees Per Person $918.4 x 10 = $9,184
Individual - ROI
Initial Investment - $9,184
Total Gains - 34.9% = $4,952
Total Return - $9,184 + $4,952 = $14,136 back on each project.
-
Our investment model is a platform designed to generate annual income.
Your Initial Investment of $9,184 will be engaged towards a step by step process in building 7 ECO Efficient Homes Each Year. Our Team will only focus to build 1 Model Style Home Named XE-T1.
The XE-T1 design will be extremely fast and efficient to construct. We use only Concrete, Steel, and Glass components that are readily available around the world.
We have the ability to construct projects simultaneously around the World with multiple Subcontractors. All Concrete Contractors are experienced to use our Universal Concrete Building Methods for construction.
XPANDECO INC. will provide-
The Budget For Purchasing The Land And Construction Costs.
Detailed Blueprints.
A 90 Day Timeline Completion On Each Project.
30 Day Management Report Spreadsheets
Transfer Of Funds Directly To Your Crypto Wallet After Projects Are Closed Sold.
-
Q-1- January -March - (1-Project) - Investment- $9,184 - Gains- $4,952
Q-2- April-June - (1-Project) - Investment- $9,184 - Gains- $4,952
Q-3- July-September - (2-Projects) - $9,184 x 2 = Investment- $18,368 - Gains- $9,904 CASH OUT BONUS -$720 Left Over.
Q-4- October-December - (3-Projects) - $9,184 x 3 = Investment- $27,552 - Gains- $14,856
Annual Cash Out - Initial Investment $9,184 + Gains $14,856 = $24,040
TOTAL ROI - GAINS - 38%
Q-1 through Q-2 - One Project Each Quarter.
Q-3 - Two Projects Each Quarter.
Q-4 - Three Projects To Close The Year.
CAP-10 Annual Gains
Future Home For These Project.
Model - XE-T1
NEW CONSTRUCTION
864 sqft.
All Concrete - Steel - Glass Structure
Single Family Residence
2 Bedrooms - 1 Bathrooms
Large Open Floor-Plan
ECO Efficient and Self Sustainable
20 Solar Panels - Tesla Operated
Large GreenHouse Aquaponic Garden System
Rain Water Harvesting And Filtration System
Composting System
Recycling Trash Compactor
Tankless Water Heater Systems
Smart Home Capable
Open Live Map View Below
XE-T1 - Street View
XE-T1 - Aerial View
XE-T1 - Aerial View - Back
XE-T1 - Aerial View - Left Side
XE-T1 - Under House Storage / Foundation
XE-T1 - Foundation
XE-T1 - Rooftop with 20 Solar Panals
